County Profile for Grant - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 42,533,191 Total Charges 203,864,089
Fixed Assets 30,206,756 Contract Allowance 132,489,721
Other Assets 1,060 Operating Revenue 71,374,368
Total Assets 72,741,007 Operating Expenses 71,286,883
Current Liabilities 7,823,066 Operating Margin 87,485
Long Term Liabilities 258,512 Other Income 624,898
Total Equity 64,659,429 Other Expense 36,011
Total Liabilities and Equity 72,741,007 Net Profit or Loss 676,372

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,978 Revenue per Bed $1,346,686 Revenue per Person $71,374,368
Net Margin per Discharge $38 Net Margin per Bed $1,651 Net Margin per Person $87,485
Net Profit per Discharge $294 Net Profit per Bed $12,762 Net Profit per Person $676,372
Net Fixed Assets per Discharge $13,111 Net Fixed Assets per Bed $569,939 Net Fixed Assets per Bed $30,206,756
Long Term Debt per Discharge $112 Long Term Debt per Bed $4,878 Long Term Debt per Person $258,512
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,074 Net Fixed Assets 1,174 Population Estimate 1,151
Total Revenue 1,118 Long Term Liabilities 2,027 Total Patient Discharges 1,137
Net Margin 986 Total Patient Beds 1,242
Net Profit or Loss 1,483

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,321,164 4,471,699 1.8609
31 Intensive Care Unit 1,974,034 2,487,280 0.7937
32 Coronary Care Unit 0 0
43 Nursery 1,532,072 771,248 1.9865
44 Skilled Nursing Care 0 0
50 Operating Room 7,816,789 28,987,524 0.2697
51 Recovery Room 0 0
52 Labor and Delivery Room 1,588,185 1,803,932 0.8804

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,228,725 13 Nursing Administration 262,886
02,03 Captial Related - Movable Equipment 4,066,712 14 Central Services and Supply 0
04 Employee Benefits 8,025,059 15 Pharmacy 0
05 Administrative and General 8,154,930 16 Medical Records and Medical Library 1,073,812
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,718,868 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,080,697 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,054,765 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,666,454

County Profile for Grant - 2015